Rating Rationale
December 30, 2022 | Mumbai
IRM Energy Limited
Ratings reaffirmed at 'CRISIL A+/Stable/CRISIL A1'; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.700 Crore (Enhanced from Rs.525.3 Crore)
Long Term RatingCRISIL A+/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL A+/Stable/CRISIL A1 ratings to the bank facilities of IRM Energy Limited (IRM Energy).

 

The ratings centrally factor in the comfortable business risk profile of the company, wherein it has a monopoly in the supply of compressed natural gas (CNG) and piped natural gas (PNG) in the authorised four geographical areas (GAs), that is, the Banaskantha and Fatehgarh Sahib GAs awarded in the sixth round of bidding, the Diu and Gir Somnath GA awarded in the ninth round and Nammakkal Tiruchirapalli GA awarded in eleventh round.

 

The ratings also factor in adequate operating performance, driven by infrastructure augmentation leading to improvement in the financial risk profile of the company. These strengths are partially offset by exposure to debt-funded capital expenditure (capex) and project-related risks and moderate gas availability risk.

Analytical Approach

The standalone business and financial risk profile of IRM Energy has been considered for analysis.

Key Rating Drivers & Detailed Description

Strengths:

  • Monopoly in CNG and PNG supply in the awarded GAs

The company is the sole distributor of CNG and PNG in the authorised GAs. While marketing exclusivity rights for the Banaskantha GA and   Fatehgarh Sahib GA is over, the company has marketing exclusivity rights  till february, 2027 for Diu and Gir Somnath GA and till March, 2030 for Nammakkal & Tiruchirapalli GA. IRM Energy has also been granted network exclusivity rights of 25 years for infrastructure creation, including laying down of pipelines and CNG distribution outlets, thus providing sufficient revenue visibility over the medium to long term. 

 

  • Adequate operating performance

The company has comfortably grown its revenue over the years, supported by healthy year-on-year growth in volume, driven by infrastructure augmentation as well as increased penetration in the first two GAs. Ban by the National Green Tribunal on the usage of polluting fuels, primarily in the state of Punjab, has helped spur overall growth in volumes from the industrial segment. However, the operating margins were adversely impacted during first half of fiscal 2023 due rise in input gas prices which was not fully passed on to the customers and increased dependence on spot gas. The revival in margins will remain a key monitorable.

 

Weaknesses:

  • Exposure to debt-funded capex and project-related risks; partly mitigated by a healthy financial risk profile and prudent funding of capex

IRM Energy is expected to incur capex of Rs 245 crore and Rs 1500 crore to set up the CGD network in the Diu and Gir Somnath GA and Nammakkal Tiruchirapalli GA respectively, to be undertaken over a span of eight years. While almost 70% of the required funding is tied-up for 3 GA’s with the banks and is at advanced stage for 1 other GA, with an endeavour to deleverage the books, the company is expected to fund its capex through internal accrual to the extent possible. The steady cash accrual generated by the company is expected to improve the gearing to below 1 time over the medium term.

 

Implementation risks include obtaining approvals from local and state government bodies for laying pipeline grids and setting up dispensing centres; delays in obtaining approvals could hold up the project. The company has displayed a sufficient track record of timely and cost-efficient setting up of its network in the first two GAs. A similar achievement of timely execution with the minimum work programme targets for the other two GA within the approved budget cost would be a key monitorable.  

 

  • Moderate risk in gas availability

As per the Government directives announced in 2014, CGD companies were to be given a priority in terms of allocation of the cheaper domestic gas; for CNG and domestic PNG sales. However, considering the pace at which the CGD industry is expected to grow its volumes, domestic APM gas may not be sufficient to meet its entire requirements and the companies would increasingly have to resort to the costlier non-APM domestic gas/imported R-LNG to suffice its supply requirements. The Government has recently revised its guidelines on allocation and supply of pooled gas wherein GAIL along with monitoring the supply of APM domestic gas will also be responsible for sourcing the required non-APM gas/imported LNG to meet the players CNG and domestic PNG sale requirements.  IRM Energy’s ability to pass on the price hikes to its end consumers as alternate fuels are priced even higher, will be a key monitorable.

Liquidity: Strong

Annual cash accrual will likely be sufficient to support the capex and debt obligation over the medium term. Repayment of the debt availed for the first two GAs has started in fiscal 2022, debt obligation of around Rs 10 crore is payable in fiscal 2023. Expected capex outflow of around Rs 207 crore in fiscal 2023 and Rs 145 crore in fiscal 2024 will likely be financed through internal accruals. The company is expected to maintain cash balance of Rs 50-100 crore at all times.

Outlook: Stable

The operating and financial risk profile of the company should remain comfortable over the medium term, backed by healthy growth in volume and steady realisations.

Rating Sensitivity factors

Upward factors

  • Achievement of minimum work programme (MWP) targets before schedule
  • Significant growth in the gas volume sold resulting in cash accrual of Rs 150 crore per fiscal

 

Downward factors

  • Significant delays in project execution, especially in PNG domestic connectivity for the GAs
  • Larger-than-expected, debt-funded capex resulting in debt/earnings before interest, taxes, depreciation and amortisation ratio exceeding 3 times

About the Company

IRM Energy was incorporated in December 2015 to venture into the CGD business space. Mr Rajiv L Modi (trustee of IRM Trust) owns a 99.99% equity interest in Cadila Pharmaceuticals Ltd (which holds a 51.00% equity stake in IRM Energy), so effectively, the promoter holds an equity stake of around 70% in the company. The remaining 30% stake is held by other strategic partners including Enertech Distribution Management Pvt Ltd.

 

The company has been granted exclusive rights for laying, building, operating and expanding a city or local natural gas distribution network in the authorised four GAs: the Banaskantha GA, the Fatehgarh Sahib GA, the Diu and Gir Somnath GA and the Nammakkal Tiruchirapalli GA. The network exclusivity rights for infrastructure creation, including laying down of pipelines and CNG distribution outlets, for these GAs would extend up to 25 years.

Key Financial Indicators

Particulars

Unit

2022

2021

Revenue from operations

Rs crore

507

190

Profit after tax (PAT)

Rs crore

128

35

PAT margin

%

25.2

18.5

Adjusted debt/adjusted networth

Times

0.71

1.44

Interest coverage

Times

9.20

4.70

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity

Date

Issue size

(Rs crore)

Complexity

level

Rating assigned

with outlook

NA

Term Loan

NA

NA

31-Mar-33

246.00

NA

CRISIL A+/Stable

NA

Term Loan

NA

NA

30-Sep-25

75.00

NA

CRISIL A+/Stable

NA

Fund-Based Facilities

NA

NA

NA

15.00

NA

CRISIL A1

NA

Non-Fund Based Limit

NA

NA

NA

293.12

NA

CRISIL A1

NA

Proposed Non Fund based limits

NA

NA

NA

70.88

NA

CRISIL A1

 

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 336.0 CRISIL A+/Stable / CRISIL A1 05-12-22 CRISIL A+/Stable / CRISIL A1 06-09-21 CRISIL A+/Stable / CRISIL A1   --   -- --
Non-Fund Based Facilities ST 364.0 CRISIL A1 05-12-22 CRISIL A+/Stable / CRISIL A1 06-09-21 CRISIL A+/Stable / CRISIL A1   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 10 Union Bank of India CRISIL A1
Fund-Based Facilities 5 Kotak Mahindra Bank Limited CRISIL A1
Non-Fund Based Limit 158.12 Bank of Baroda CRISIL A1
Non-Fund Based Limit 75 Union Bank of India CRISIL A1
Non-Fund Based Limit 45 IndusInd Bank Limited CRISIL A1
Non-Fund Based Limit 15 Kotak Mahindra Bank Limited CRISIL A1
Proposed Non Fund based limits 22.75 Not Applicable CRISIL A1
Proposed Non Fund based limits 48.13 Not Applicable CRISIL A1
Term Loan 45 Punjab National Bank CRISIL A+/Stable
Term Loan 18.05 Bank of Baroda CRISIL A+/Stable
Term Loan 106.95 Bank of Baroda CRISIL A+/Stable
Term Loan 76 Union Bank of India CRISIL A+/Stable
Term Loan 75 HDFC Bank Limited CRISIL A+/Stable

This Annexure has been updated on 30-Dec-22 in line with the lender-wise facility details as on 06-Sep-21 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


Manish Srivastava
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Manish.Srivastava@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html